|
|
How Much Can Your Business Save?
|
Power/Electrical Savings
Summary Format - Bethwood Rest.
| Baseline Yr Bill |
$139,746.35 |
1994 Clients |
0 |
| Kwh |
1,440,684 |
Mths in operation |
12 |
| Baseline Avg Rate |
$0.0970 |
1995 Clients actual $$ |
$124,485.70 |
| Kwh (+/-) by |
12.5% |
Clients actual Kwh |
1,160,600 |
| Rate (+/-) by |
11.0% |
Kwh avg rate "now" |
$0.1073 |
| Cost per Sq Ft |
ERR |
Sq ft adj to incr |
ERR |
| Adj mth bill S/B |
$14,487.83 |
Avg mthly bill amt |
$10,373.81 |
| <less clients bill> |
($124,485.70) |
Client yr bill avgd |
$124,485.70 |
| Add new bill S/B |
$173,853.91 |
(shortfail if any) |
23.3% |
| Sales tax |
0.0% |
Sales tax |
0.0% |
| Savings Diff (+/-) |
$49,368.21 |
Actual % delv'd |
-39.7% |
| Warranty Certificate |
| Proj yr savgs |
$0.00 |
Projected Payback months |
36 |
| Systm base amt |
$0.00 |
Proj/estimated savgs |
-16.4% |
|
|
Legend: 1994 vs 1995
| (a) |
Load Factor |
<Incr/Decr> by |
36 |
| (b) |
Kwh Rate |
<Incr/Decr> by |
11.0% |
|
| (c) |
Dmd Rate |
<Incr/Decr> by |
10.0% |
| (d) |
Sales Tax |
<Incr/Decr> by |
0.0% |
|
| (e) |
Kwh Use |
<Incr/Decr> by |
-3.0% |
| (f) |
Dmd Use |
<Incr/Decr> by |
-14.0% |
|
| (g) |
Average daily usage |
< +/- > by |
0.0% |
| (h) |
Dmd per Kwh usage |
< +/- > by |
-11.0% |
| (i) |
Avg hours usage |
< +/- > by |
12.5% |
| (j) |
Meter Multiplier |
< +/- > by |
200 |
| (k) |
Energy Adjustment |
< +/- r> by |
4.0% |
| (l) |
Days |
< +/- r> by |
2.0% |
| (m) |
Service Charges |
< +/- > by |
1.6% |
| (n) |
Electric costs per day |
< +/- > by |
10.0% |
| (o) |
Kwh per day |
< +/- r> by |
3.0% |
| (p) |
Kwh load percentage |
< +/- > by |
7.5% |
| (q) |
Dmd load percentage |
< +/- > by |
3.7% |
|
| (r) |
Cost per Sq Footage |
< +/- > by |
0.0% |
| (s) |
Weekly hours open business |
< +/- > by |
70.7 |
| (t) |
Unit cost |
< +/- > by |
$0.1073 |
| (u) |
Annual Kwh reduction |
< +/- > by |
-460,179 |
|
|
| (v) |
Pollution Savings |
| -579,814 Lbs |
Greenhouse/Global Warming CO2 |
| -158,133 Lbs |
Carbon Equivalent |
| -3,391 Lbs |
SOx (Acid Rain) |
| -778 Lbs |
NOx (Smog) |
| -76 Lbs |
PM 10 |
| -89 Lbs |
CO |
| -13 Lbs |
VOC |
|
|
| Bethwood KWH Saves: |
| -33.1% |
= |
Lighting |
| -23.9% |
= |
A/C |
| -24% |
= |
Refg |
| -3% |
= |
Resistive Equipt |
| -12% |
= |
Equipt |
|
|
Simplified Analyses Format
NOTE: Newer version has 23 more categories.
|
|
|
Legend
| a- shows increase of Load of |
+ 12.5% |
| b- shows increase of Kwh Rate of |
+ 11.0% |
| c- shows increase of DMD rate of |
+ 10.5% |
| e- shows reduction "after" Kwh use of |
- 3.0% |
| f- shows reduction "after" DMD use of |
- 14.0% |
| h- shows reduction of DMD per kwh use of |
- 11.0% |
| i- shows averaged hours of usage |
+ 12.5% |
| k- shows increase in Energy Adjustment of |
+ 4.0% |
| m- shows increase in Service Charges of |
+ 1.6% |
| n- shows increase in costs per day of |
+ 10.0% |
| o- shows increase Kwh per day of |
+ 3.0% |
| p- shows increase of Kwh load of |
+ 7.5% |
| q- shows increase of DMD load of |
+ 3.7% |
|
|
| 1- Projected/estimated savings of ($23,000) or per year savings |
- 16.4% |
| 2- Actually savings of ($49,368.21) or |
- 39.7% |
| 3- savings per year an "OVERAGE" of or some $26,000 (rounded) or additional savings |
+ 23.3% |
4- Projected payback = 3.1 years
Actual payback 1.6 years |
|
5- Bill without system = $173,854.00
Bill with system = $124,486.00 |
|
|
|
NOTE: We discovered overcharged billing errors (March/June/July) which gave the client an additional refund of some $37,000 (rounded) savings.
|
|
|
Averages of Greenhouse Gas, Fuel and Cooling
reductions, savings and payback percentages...
This is a general averaged guide for the reduction of GHG emissions as well
as averaged savings due to decreased fuel, electrical consumption that our
products can provide. There will be many variables associated with the fuel
device that will determine the advantages to the reduction of GHG and Fuel:
On an average, the following can be used as a ''guide'' for the decrease of
GHG, approx. Fuel and Electrical savings as well as payback:
Fuel Stabilizer
| Approx. GHG Emissions |
Approx. Fuel Savgs |
|
Approx payback |
| |
From |
To |
|
From |
To |
|
(best to worst case) |
| Gasoline |
20% |
80% |
|
6% |
25% |
|
1-3 years |
| Diesel |
20% |
80% |
|
6% |
30% |
|
1-3 years |
| Natl Gas |
20% |
80% |
|
6% |
18% |
|
1-3 years |
Blue Q
| Approx. GHG Emissions |
Approx. Kwh Savgs |
|
Approx payback |
| |
From |
To |
|
From |
To |
|
(best to worst case) |
Chillers,
A/C,
Refg, etc |
20% |
80% |
|
10% |
30% |
|
1-2 years |
|
|
