|
How Much Can Your Business Save?
|
Power/Electrical Savings
Summary Format - Bethwood Rest.
| Baseline Yr Bill |
$139,746.35 |
1994 Clients |
0 |
| Kwh |
1,440,684 |
Mths in operation |
12 |
| Baseline Avg Rate |
$0.0970 |
1995 Clients actual $$ |
$124,485.70 |
| Kwh (+/-) by |
12.5% |
Clients actual Kwh |
1,160,600 |
| Rate (+/-) by |
11.0% |
Kwh avg rate "now" |
$0.1073 |
| Cost per Sq Ft |
ERR |
Sq ft adj to incr |
ERR |
| Adj mth bill S/B |
$14,487.83 |
Avg mthly bill amt |
$10,373.81 |
| <less clients bill> |
($124,485.70) |
Client yr bill avgd |
$124,485.70 |
| Add new bill S/B |
$173,853.91 |
(shortfail if any) |
23.3% |
| Sales tax |
0.0% |
Sales tax |
0.0% |
| Savings Diff (+/-) |
$49,368.21 |
Actual % delv'd |
-39.7% |
| Warranty Certificate |
| Proj yr savgs |
$0.00 |
Projected Payback months |
36 |
| Systm base amt |
$0.00 |
Proj/estimated savgs |
-16.4% |
|
|
Legend: 1994 vs 1995
| (a) |
Load Factor |
<Incr/Decr> by |
36 |
| (b) |
Kwh Rate |
<Incr/Decr> by |
11.0% |
|
| (c) |
Dmd Rate |
<Incr/Decr> by |
10.0% |
| (d) |
Sales Tax |
<Incr/Decr> by |
0.0% |
|
| (e) |
Kwh Use |
<Incr/Decr> by |
-3.0% |
| (f) |
Dmd Use |
<Incr/Decr> by |
-14.0% |
|
| (g) |
Average daily usage |
< +/- > by |
0.0% |
| (h) |
Dmd per Kwh usage |
< +/- > by |
-11.0% |
| (i) |
Avg hours usage |
< +/- > by |
12.5% |
| (j) |
Meter Multiplier |
< +/- > by |
200 |
| (k) |
Energy Adjustment |
< +/- r> by |
4.0% |
| (l) |
Days |
< +/- r> by |
2.0% |
| (m) |
Service Charges |
< +/- > by |
1.6% |
| (n) |
Electric costs per day |
< +/- > by |
10.0% |
| (o) |
Kwh per day |
< +/- r> by |
3.0% |
| (p) |
Kwh load percentage |
< +/- > by |
7.5% |
| (q) |
Dmd load percentage |
< +/- > by |
3.7% |
|
| (r) |
Cost per Sq Footage |
< +/- > by |
0.0% |
| (s) |
Weekly hours open business |
< +/- > by |
70.7 |
| (t) |
Unit cost |
< +/- > by |
$0.1073 |
| (u) |
Annual Kwh reduction |
< +/- > by |
-460,179 |
|
|
| (v) |
Pollution Savings |
| -579,814 Lbs |
Greenhouse/Global Warming CO2 |
| -158,133 Lbs |
Carbon Equivalent |
| -3,391 Lbs |
SOx (Acid Rain) |
| -778 Lbs |
NOx (Smog) |
| -76 Lbs |
PM 10 |
| -89 Lbs |
CO |
| -13 Lbs |
VOC |
|
|
| Bethwood KWH Saves: |
| -33.1% |
= |
Lighting |
| -23.9% |
= |
A/C |
| -24% |
= |
Refg |
| -3% |
= |
Resistive Equipt |
| -12% |
= |
Equipt |
|
|
Simplified Analyses Format
NOTE: Newer version has 23 more categories.
|
|
|
Legend
| a- shows increase of Load of |
+ 12.5% |
| b- shows increase of Kwh Rate of |
+ 11.0% |
| c- shows increase of DMD rate of |
+ 10.5% |
| e- shows reduction "after" Kwh use of |
- 3.0% |
| f- shows reduction "after" DMD use of |
- 14.0% |
| h- shows reduction of DMD per kwh use of |
- 11.0% |
| i- shows averaged hours of usage |
+ 12.5% |
| k- shows increase in Energy Adjustment of |
+ 4.0% |
| m- shows increase in Service Charges of |
+ 1.6% |
| n- shows increase in costs per day of |
+ 10.0% |
| o- shows increase Kwh per day of |
+ 3.0% |
| p- shows increase of Kwh load of |
+ 7.5% |
| q- shows increase of DMD load of |
+ 3.7% |
|
|
| 1- Projected/estimated savings of ($23,000) or per year savings |
- 16.4% |
| 2- Actually savings of ($49,368.21) or |
- 39.7% |
| 3- savings per year an "OVERAGE" of or some $26,000 (rounded) or additional savings |
+ 23.3% |
4- Projected payback = 3.1 years
Actual payback 1.6 years |
|
5- Bill without system = $173,854.00
Bill with system = $124,486.00 |
|
|
|
NOTE: We discovered overcharged billing errors (March/June/July) which gave the client an additional refund of some $37,000 (rounded) savings.
|
|
|
|
|
|
Annual Percentage of Savings
<entire bill - conservative averages stated>
| Auto Dealerships |
16-24% |
Restaurants |
13-22% |
| Supermarkets |
18-22% |
Hotels/motels |
15-20% |
| Office Buildings |
15-21% |
Banking |
17-25% |
| Water Plants |
12-15% |
Hospitals |
16-18% |
| Manufacturing |
10-26% |
Schools/Universities |
30-43% |
|
|
